Perclo

Every down payment scenario. One clean view.

Enter a home price to compare 3%, 5%, 10%, and 20% down — with monthly payment, PMI, and total cash needed.

%
%
or

Scenarios

3% DownLTV 97%
--
Monthly P+I--
PMI Cost--
Closing Costs--
Total Cash Needed--
5% DownLTV 95%
--
Monthly P+I--
PMI Cost--
Closing Costs--
Total Cash Needed--
10% DownLTV 90%
--
Monthly P+I--
PMI Cost--
Closing Costs--
Total Cash Needed--
20% DownLTV 80%
--
Monthly P+I--
PMI Cost--
Closing Costs--
Total Cash Needed--

Estimates only. Monthly payments use standard amortization (P+I). PMI rates are national averages by LTV band. Estimated closing costs are approximately 2–5% of the home price and vary by location and lender; we use 3% as a baseline estimate. This is not financial advice.

P

Mortgage reference

PMI by credit score, 2026 loan limits, state tax and insurance averages

The calculator above runs four down payment scenarios using national-average PMI rates and a 3% closing-cost baseline. This reference fills in the dimensions the calculator holds constant: how PMI shifts with credit score, current FHFA and FHA loan limits, how property tax and homeowners insurance change the real PITI number, and what each line in a closing disclosure actually pays for.

PMI rates by credit score and LTV band

Annual borrower-paid PMI rates from current MGIC, Radian, and Essent rate cards (Q1 2026 wholesale). Multiply the loan amount by the rate, divide by 12 for the monthly cost. Values are for a single-family primary residence at a 30-year fixed term.

Credit score97% LTV (3% down)95% LTV (5% down)90% LTV (10% down)85% LTV (15% down)
760+0.55%0.41%0.32%0.19%
740 to 7590.71%0.50%0.38%0.24%
720 to 7390.85%0.65%0.50%0.32%
700 to 7191.04%0.85%0.66%0.42%
680 to 6991.34%1.10%0.83%0.55%
660 to 6791.81%1.50%1.13%0.78%
640 to 6592.18%1.84%1.40%0.99%
Below 640declineddeclineddeclineddeclined

Add roughly 0.20 to 0.40 percentage points for condominium, investment, or second-home occupancy. Single-premium and lender-paid PMI structures price differently and are not shown here.

2026 FHFA conforming loan limits

Loans above these values are jumbo and price under different guidelines. Limits are set annually by the Federal Housing Finance Agency under HERA. Effective January 1, 2026.

UnitsBaseline (most US counties)High-cost ceilingAlaska, Hawaii, Guam, USVI
1-unit$832,750$1,249,125$1,249,125 baseline / $1,873,675 ceiling
2-unit$1,066,250$1,599,375scaled accordingly
3-unit$1,288,800$1,933,200scaled accordingly
4-unit$1,601,750$2,402,625scaled accordingly

High-cost areas include San Francisco-Oakland, San Jose, Los Angeles County, the NY/NJ metro, the DC metro, Boston, Seattle, and Honolulu. The FHFA publishes the full county-by-county schedule each November.

2026 FHA loan limits

Set by HUD as a percentage of the conforming limit. FHA case numbers assigned on or after January 1, 2026 use these values.

UnitsFloor (low-cost)Ceiling (high-cost)Notes
1-unit$541,287$1,249,125Floor is 65% of conforming, ceiling is 150%
2-unit$692,902$1,599,375Same proportional structure
3-unit$837,727$1,933,200
4-unit$1,041,138$2,402,625

Counties between the floor and ceiling use 115% of the local median home price.

Property tax rates by state

Effective rates from the Tax Foundation's most recent owner-occupied housing study. Property tax is not in the calculator's monthly P+I figure; add this to estimate true PITI.

StateEffective rateMonthly on a $400k home
New Jersey2.23%$743
Illinois2.08%$693
New Hampshire1.93%$643
Connecticut1.79%$597
Vermont1.71%$570
Texas1.63%$543
Nebraska1.54%$513
Pennsylvania1.41%$470
New York1.40%$467
Ohio1.36%$453
Michigan1.24%$413
Florida0.91%$303
California0.75%$250
North Carolina0.73%$243
Arizona0.60%$200
Colorado0.55%$183
Tennessee0.55%$183
Alabama0.40%$133
Hawaii0.32%$107

US median: 0.99% (roughly $330 per month on a $400k home).

Average homeowners insurance premiums by state

NAIC and Insurance Information Institute weighted averages for owner-occupied dwellings, latest published data. Lenders require coverage; the premium escrows into the monthly payment.

StateAnnual averageMonthly
Florida$4,231$353
Louisiana$3,587$299
Oklahoma$3,481$290
Texas$2,824$235
Mississippi$2,442$204
Colorado$2,191$183
Kansas$2,055$171
Nebraska$1,989$166
California$1,592$133
Illinois$1,427$119
New York$1,344$112
Ohio$1,158$97
Washington$1,054$88
Oregon$903$75
Hawaii$463$39
Vermont$456$38

US median: roughly $1,800 per year, or $150 per month.

Closing cost components

A 3% closing-cost baseline on a $400,000 home is $12,000. Here is where that money typically goes for a conventional purchase under $500k.

ComponentTypical rangePaid to
Lender origination fee0.5% to 1.0% of loanLender
Discount points (optional)1.0% of loan per pointLender
Appraisal$400 to $750Appraiser
Credit report$30 to $80Lender (passthrough)
Title insurance, lender policy0.20% to 0.50% of loanTitle company
Title insurance, owner policy0.30% to 0.60% of priceTitle company
Settlement and escrow fee$400 to $1,200Settlement agent
Recording fees$50 to $300County recorder
Survey$300 to $700Surveyor
Pest inspection$100 to $250Inspector
Homeowners insurance, 1 year prepaidvaries by stateInsurer
Property tax prepaid (2 to 6 months)varies by locationCounty
Mortgage interest, closing to month-endvariesLender

Items the 3% baseline typically does not include: discount points (each is 1% of loan), HOA transfer fees, capital contributions, jumbo-loan add-ons, and inspections paid before closing day.

Loan program comparison

Mortgage insurance behavior is the field most often confused across programs.

ProgramMin downMortgage insuranceMI ends when2026 baseline limit
Conventional (Fannie / Freddie)3%Borrower-paid PMI 0.19% to 2.18%78% LTV automatic$832,750
FHA 203(b)3.5%UFMIP 1.75% + annual MIP 0.55%Life of loan if LTV >90% at origination; year 11 otherwise$541,287
VA (qualified veterans)0%None; funding fee 1.25% to 3.30%n/a$832,750 (same as conforming)
USDA Section 502 (rural)0%Upfront 1.00% + annual 0.35%Refinance to conventionalVaries by county

UFMIP is the upfront mortgage insurance premium, financed into the loan balance. The VA funding fee is similarly financeable for qualifying veterans.

DTI limits by loan program

Debt-to-income limits a lender will approve before requesting compensating factors. Front-end is housing only (PITI); back-end includes all monthly debt obligations.

ProgramFront-end guidelineBack-end maxNotes
Conventional (Desktop Underwriter)28%45% standard, 50% with compensating factorsAutomated underwriting drives the final number
Conventional (Loan Product Advisor)28%50% with strong reservesLP is the Freddie Mac engine
FHA31%43% standard; up to 56.99% with compensating factorsMost permissive on back-end
VANo front-end limit41% guideline; residual income test overridesResidual income matters more than ratio
USDA29%41%Strict; less flex available

Regulatory references and rate sources

  • Homeowners Protection Act of 1998, 12 U.S.C. § 4901 to § 4910. PMI cancellation rules and the 78% LTV automatic-termination requirement.
  • 12 C.F.R. § 1026.38 (TRID rule). Standardizes the Closing Disclosure form used at every conventional purchase.
  • FHFA Conforming Loan Limit Values, published annually each November. Source for the 2026 limits above.
  • FHA Single Family Handbook 4000.1, Section II.A.8. UFMIP and annual MIP requirements.
  • 38 U.S.C. § 3729. VA funding fee schedule.
  • 7 C.F.R. § 3555. USDA Section 502 guaranteed loan program.
  • MGIC, Radian, Essent, Enact, and National MI rate cards. Source for PMI rates by FICO band and LTV.
  • Tax Foundation “Facts and Figures” annual report. Source for state effective property tax rates.
  • NAIC Dwelling Fire, Homeowners Owner-Occupied, and Homeowners Tenant Insurance Report. Source for state insurance premium averages.

Related concepts

Loan-to-value ratio (LTV):
loan amount divided by appraised value or purchase price, whichever is lower at origination.
Debt-to-income ratio (DTI):
monthly debt obligations divided by gross monthly income.
PITI:
principal, interest, taxes, insurance. The four components most lenders consider when sizing the housing payment.
Discount points:
prepaid interest. One point equals 1% of the loan amount and typically buys the rate down by 0.25 percentage points.
Cash to close:
the wire amount on closing day. Equals down payment plus closing costs minus credits and the earnest money deposit already on file.